|
Check this out . . .
MAHOGANY
Residences
Location: Brgy. San Juan, Calamba City, Laguna
Size :
2.9 Hectares
AMENITIES:
· Elegantly designed entrance gate with guard house
· More than 50% open spaces
· 8-m wide main roads and 6-m wide secondary roads
· Basketball court
· All units area COMPLETE
· Jogging path for healthy lifestyle
· Reliable water supply
· Exclusive for Mahogany Residences only
|
MAHOGANY
RESIDENCES |
|
Price Computation |
|
NICOLAS Model House |
GABRIEL Model House |
ALVARO Model House |
|
thru PAG-IBIG |
|
End |
Reg |
End |
Reg |
End |
Reg |
|
Lot Area |
|
50 |
36 |
56 |
40 |
70 |
50 |
|
Floor Area |
|
40 |
40 |
50 |
50 |
60 |
60 |
|
Total Contract Price (TCP) |
900,000.00 |
790,000.00 |
1,029,000.00 |
890,000.00 |
1,500,000.00 |
1,300,000.00 |
|
Loanable Amount |
|
840,000.00 |
750,000.00 |
900,000.00 |
800,000.00 |
1,250,000.00 |
1,150,000.00 |
|
Reservation Fee |
|
15,000.00 |
10,000.00 |
20,000.00 |
15,000.00 |
30,000.00 |
25,000.00 |
|
Equity |
|
45,000.00 |
30,000.00 |
109,000.00 |
75,000.00 |
220,000.00 |
125,000.00 |
|
Monthly Equity |
|
7,500.00 |
7,500.00 |
13,625.00 |
12,500.00 |
|
|
|
Advance Amortization: |
|
|
|
|
|
|
|
Terms in Months |
|
6 |
4 |
8 |
6 |
|
|
|
Pag-IBIG
Monthly Amortization
25 yrs to pay |
|
8,632.00/mo. |
5,703.00/mo. |
9,176.00/mo. |
8,194.00/mo. |
12,434.00/mo. |
11,388.00/mo. |
_________________________________________________________________________
|
MAHOGANY VILLAS PHASE II |
|
Sample Computation |
CLARITA |
STA. CLARA |
STA. CLARA LOFT |
SAN ANTONIO 2 BR |
SAN ANTONIO 3 BR |
|
thru PAG-IBIG |
Reg |
End |
Reg |
End |
Reg |
End |
Reg |
End |
Reg |
End |
|
Lot Area |
40 |
40 |
40 |
56 |
40 |
56 |
40 |
56 |
40 |
56 |
|
Floor Area |
25 |
25 |
33 |
33 |
45 |
45 |
57 |
57 |
54 |
54 |
|
Total Contract Price |
510,000.00 |
620,000.00 |
645,000.00 |
765,000.00 |
671,000.00 |
861,000.00 |
820,000.00 |
985,000.00 |
898,000.00 |
967,000.00 |
|
Loanable Amount |
500,000.00 |
610,000.00 |
635,000.00 |
750,000.00 |
661,000.00 |
818,000.00 |
750,000.00 |
900,000.00 |
853,000.00 |
900,000.00 |
|
Reservation Fee |
10,000.00 |
10,000.00 |
10,000.00 |
15,000.00 |
10,000.00 |
10,000.00 |
15,000.00 |
15,000.00 |
15,000.00 |
15,000.00 |
|
Equity |
n/a |
n/a |
n/a |
n/a |
n/a |
33,000.00 |
55,000.00 |
70,000.00 |
30,000.00 |
52,000.00 |
|
Advance Amortization |
|
|
28,800.00 |
34,200.00 |
|
|
6,875.00 |
11,666.67 |
10,000.00 |
10,400.00 |
|
Terms in Months |
|
|
6 |
6 |
|
|
8 |
6 |
3 |
5 |
|
Monthly Amortization |
3,327.00 |
4,058.00 |
4,786.00 |
5,703.00 |
4,398.00 |
7,483.00 |
5,703.00 |
9,086.00 |
8,632.00 |
9,337.00 |
|
Required NDI |
8,310.00 |
10,146.00 |
11,964.00 |
14,257.00 |
10,994.00 |
18,706.00 |
14,257.00 |
22,715.00 |
21,579.00 |
23,343.00 |
|
MAHOGANY PROMENADE |
RESERVATION REQUIREMENTS |
|
Sample Computaion |
TOWNHOUSE |
1 month latest payslip |
|
thru PAG-IBIG |
Reg |
End |
Xerox copy of Company ID with Signature |
|
Lot Area |
40 |
56 |
Signed Buyers Information Sheet |
|
Floor Area |
54 |
54 |
3 Pcs. 1 x 1 Picture |
|
Total Contract Price |
1,135,000.00 |
1,350,000.00 |
Mahogany Villas is located at Brgy Looc, Calamba, Laguna |
|
Loanable Amount |
1,021,000.00 |
1,215,000.00 |
Mahogany Promenade is located at National Highway, Pulo, Cabuyao, Laguna |
|
Reservation Fee |
20,000.00 |
25,000.00 |
for tripping schedule please contact: |
|
|
|
|
|
|
Equity |
94,000.00 |
110,000.00 |
|
|
|
|
|
|
|
|
|
Advance Amortization |
7,833.00 |
9,167.00 |
|
Pls Contact |
GILDA SORIA |
|
|
|
|
Terms in Months |
12 |
12 |
|
|
09219725098 |
(smart) |
|
|
|
|
|
Monthly Amortization |
9,339.00 |
11,114.00 |
|
|
09233180483 |
(Sun) |
|
|
|
|
|
Required NDI |
23,349.00 |
27,785.00 |
|
|
(049)8378954 |
|
|
|
|
|
|
