|
Brgy. Butong, Cabuyao, Laguna
|
|
|
|
|
|
| Pag-IBIG
Financing Scheme |
| House Model |
Aria |
Aria 2 |
Ascela |
Althena |
Ariza |
Aretha |
| Lot Area |
80sq.m. |
80sq.m. |
80sq.m. |
120sq.m. |
80sq.m. |
80sq.m. |
|
Floor Area |
37.7sq.m. |
37.7sq.m. |
48.9sq.m. |
94.5sq.m. |
26.25sq.m. |
43.5sq.m. |
| Total Contract
Price |
1,280,000.00 |
950,000.00 |
1,525,000.00 |
2,450,000.00 |
790,000.00 |
1,150,000.00 |
| Estimated Loan |
1,095,000.00 |
890,000.00 |
1,305,000.00 |
2,000,000.00 |
750,000.00 |
995,000.00 |
| Equity |
185,000.00 |
60,000.00 |
220,000.00 |
450,000.00 |
40,000.00 |
155,000.00 |
| Reservation Fee |
10,000.00 |
10,000.00 |
10,000.00 |
20,000.00 |
5,000.00 |
10,000.00 |
| NET EQUITY |
175,000.00 |
50,000.00 |
210,000.00 |
430,000.00 |
35,000.00 |
145,000.00 |
| MRI Premium |
5,120.00 |
3,800.00 |
6,100.00 |
9,800.00 |
3,160.00 |
4,600.00 |
| MRI M/A - 3 months |
1,707.00 |
1,267.00 |
2,034.00 |
3,267.00 |
1,054.00 |
1,534.00 |
| Equity Monthly
Amort. |
|
|
|
|
|
|
| 6 months |
|
8,334.00 |
|
|
5,834.00 |
|
| 10 months |
17,500.00 |
|
|
|
|
14,500.00 |
| 12 months |
|
|
17,500.00 |
35,834.00/mo |
|
|
| Pag-IBIG
Monthly Amort. |
|
|
|
|
|
|
| 25 yrs to pay |
11,500.00/mo. |
9,100.00 |
13,800.00/mo. |
21,100.00/mo. |
6,200.00 |
10,500.00 |
| 30 yrs to pay |
11,200.00/mo. |
8,800.00 |
13,400.00/mo. |
20,500.00/mo. |
5,800.00 |
10,200.00 |
|
NDI |
28,800.00 |
22,800.00 |
34,500.00 |
52,800.00 |
15,500.00 |
26,300.00 |
Amenities and Facilities:
- Landscaped entrance gates & guard house
- Concrete roads, gutters and curbs
- Centralized water supply system
- Underground storm drainage system
- Multi-Purpose Hall & Pavilion
- Accessibile to schools, hospitals, markets, shopping
malls, and commercial centers.
House Specifications:
- Concrete
Hollow Blocks, Steel Roof Frame
- Concrete
Slab on fill for ground floor
- Painted
rough cement finish with grove and sand blasting
- Pre-cast
concrete mouldings
- Stainless
Steel kitchen sink, fittings and faucets
- Painted
wooden panel door
- Individual
septic tank
|
